TIMBERMOSS CAPITAL
  • About
  • How It Works
    • Track Record
  • Tools
    • Gulf Coast Happy Hour
    • Book Download
  • Contact
  • Join

TIMBERMOSS
​CAPITAL
BLOG

Where Does Cash Flow In A Real Estate Syndication Actually Come From?

1/3/2020

 
Picture
Are you considering investing in a real estate syndication but are leery that it sounds a little too good to be true? You’re not alone.

Many investors are shocked when they first learn about the potential cash flow returns they could receive through investing passively in real estate syndications.

The key, though, to putting your doubts and skepticism to rest, is to understand where that cash
flow comes from and how it makes its way from the asset itself to your pocket, and that’s exactly
what we’ll cover in this article.

Cash Flow Distributions

Typically, within the first few months after closing, you can expect to start seeing monthly cash
flow distributions - your new stream of passive income!
​
But how is it that these investments are so lucrative? Where does the money really come from?

​Where Cash Flow Comes From

Every investment property, no matter the size or number of tenants, is an asset that generates income as well as expenses. Let’s talk about how apartment complexes generate income, the expenses they typically incur, and how cash flow is calculated.

Gross Potential Income
In the case of an apartment building, the main source of income is the tenants’ rent that’s due
each month.

As an example, let’s say the average rent in a 100-unit building is $800. That means the gross potential income is $80,000 per month, which comes out to $960,000 per year.

​​Monthly Gross Potential Income
100 units x $800 each = $80,000 per month

Annual Gross Potential Income
$80,000 per month x 12 months = $960,000 per year

Now, don’t get too excited. I hate to break it to you, but that $960,000 is the gross POTENTIAL
income for the whole complex assuming 0% vacancy and full rent payments with no expenses,
deals, or discounts (e.g., “first month’s rent free!”).

Net Rental Income
Vacancy costs, loss to lease, and concessions decrease the potential income, and once they
are removed, you’re left with something called net rental income.

Assuming only 10% of the units are vacant (i.e., in a 100 apartment complex, only 10 are
empty), at $800 a month, the monthly vacancy cost would be $8,000.

Vacancy Cost
10 units vacant x $800 in lost rent per unit = $8,000 vacancy cost per month

If the vacancy rate remains constant throughout the year, the annual vacancy cost would be
$96,000.

$8,000 per month x 12 months = $96,000 per year

Net Rental Income
Remember, to get the net rental income, we must take the gross potential income (the total income if all units were filled) and subtract out the vacancy cost.

$960,000 annual gross potential income – $96,000 annual vacancy cost = $864,000 annual net rental income

Operating Expenses
Don’t forget, there are business expenses too.

Operating expenses like maintenance, repairs, property management, cleaning, landscaping, utilities, legal and bank fees, pest control, etc. have to be paid. No two apartment buildings have the same needs or the same expense structure.
​
Let’s presume that total projected monthly operating expenses equal $38,000, which works out to $456,000 per year. The sponsor team would work toward reducing these expenses over time, but we’ll use this figure as a starting point.

Annual Operating Expenses
$38,000 monthly operating expenses x 12 months = $456,000 annual operating expenses
Net Operating Income (NOI)

NOI or Net Operating Income is what’s left from the net rental income after operating expenses
are removed.

$864,000 net rental income – $456,000 operating expenses = $408,000 NOI

If you’re a little confused at this point it’s okay! There are a lot of numbers here. The important
thing to remember is that you want the NOI to be a positive number and as high as possible,
meaning that the asset has the potential to generate a profit and thus create those cash flow
distributions that got you into this in the first place.

Mortgage

Next, let’s talk about the mortgage. As with any property purchase, you’ve got to pay the lender
back. Much like in a single-family home purchase, a loan on a commercial property consists of a down payment and a loan amount – usually around 25% down and 75% leveraged – and the loan would need to be paid back through monthly principal and interest payments.

In this case, let’s say the group owes $20,000 each month (which is $240,000 per year) in mortgage payments.

Annual Mortgage Payments
$20,000 monthly mortgage x 12 months = $240,000 annual mortgage payments

Cash Flow / Cash on Cash Returns
Now that we’ve subtracted the expenses from the income, we arrive at our cash flow for the first
year.

Keep in mind that a number of factors can change in subsequent years as the sponsor team optimizes the property and its expenses, so the cash flow figures tend to increase over time, though this is not guaranteed.

First-Year Total Cash Flow
$408,000 NOI – $240,000 mortgage = $168,000 first-year total cash flow

This amount is then split up, according to the agreed-upon structure for the deal. Assuming this deal uses an 80/20 deal structure, 80% of the profits go to the investors (i.e., the limited partners), and 20% goes to the sponsor team (i.e., the general partners).

First Year Cash Flow to Investors
$168,000 first-year cash flow x 80% = $134,400 first-year cash flow to investors

Depending on your level of investment, you would get a share of that cash flow each month, in
the form of a distribution check or direct deposit.

Your Monthly Cash Flow Distribution Checks
If you’d invested $100,000 into this deal, you might expect a $667 check each month, which
works out to $8,628 for the year.

​Recap

So there you have it. The cash flow that arrives in your bank account each month originates from the rent that the tenants pay. Then, we deduct the expenses, pay the mortgage, taxes, and insurance, and what’s left over is then divided and shared with investors.

Is this passive income guaranteed? Absolutely not.

Considering all the variables - location, team members, tenants, economy, and MUCH more -
it’s important to keep in mind that these are, although useful numbers, just estimates.

Projections are fun to track but should never be taken as absolute truth.

However, now that you have a better understanding of where the cash flow in a real estate syndication comes from, you should be able to more thoroughly understand and vet the figures you see in the pro forma and investment summary, which will lead you to make wiser investing decisions. 
Picture

Comments are closed.

    Justin Grimes

    Ally in generational wealth creation & protection.
    Proud husband & father.

    Archives

    October 2020
    September 2020
    August 2020
    July 2020
    June 2020
    May 2020
    April 2020
    March 2020
    February 2020
    January 2020
    December 2019
    November 2019
    October 2019
    September 2019

    Categories

    All
    Definitions
    Education
    Reits
    Returns

    RSS Feed

Subscribe

* indicates required
Home
About
How It Works
Webinars
Blog
Contact
​Join
​Terms & Policies
Picture
© COPYRIGHT 2020-2021. ALL RIGHTS RESERVED.
Timbermoss Capital does not make investment recommendations, and no communication through this website or in any other medium should be construed as such. Investment opportunities posted on this website are "private placements" of securities that are not publicly traded, are subject to holding period requirements, and are intended for investors who do not need a liquid investment. Private placement investments are NOT bank deposits (and thus NOT insured by the FDIC or by any other federal governmental agency), are NOT guaranteed by Timbermoss Capital and may lose value. Neither the Securities and Exchange Commission nor any federal or state securities commission or regulatory authority has recommended or approved any investment or the accuracy or completeness of any of the information or materials provided by or through the website. Investors must be able to afford the loss of their entire investment. Any financial projections or returns shown on the website are estimated predictions of performance only, are hypothetical, are not based on actual investment results and are not guarantees of future results. Estimated projections do not represent or guarantee the actual results of any transaction, and no representation is made that any transaction will, or is likely to, achieve results or profits similar to those shown. Any investment information contained herein has been secured from sources that Timbermoss Capital believes are reliable, but we make no representations or warranties as to the accuracy of such information and accept no liability therefor. Offers to sell, or the solicitations of offers to buy, any security can only be made through official offering documents that contain important information about risks, fees and expenses. Investors should conduct their own due diligence, not rely on the financial assumptions or estimates displayed on this website, and are encouraged to consult with a financial advisor, attorney, accountant, and any other professional that can help you to understand and assess the risks associated with any investment opportunity.
  • About
  • How It Works
    • Track Record
  • Tools
    • Gulf Coast Happy Hour
    • Book Download
  • Contact
  • Join